IR Main
Separate
Separate Statements of Income
| field | year | 2026 | ||||||
|---|---|---|---|---|---|---|---|---|
| 4Q25 | 1Q26 | QoQ | QoQ(%) | 1Q | 2Q | 3Q | 4Q | |
|
Revenues
|
726,068
|
700,932
|
-25,137
|
-3.5%
|
700,932
|
|||
|
Operating Expenses
|
598,127
|
581,621
|
-16,506
|
-2.8%
|
581,621
|
|||
|
Operating Profit
|
127,942
|
119,311
|
-8,631
|
-6.7%
|
119,311
|
|||
|
Other Non-Operating Income
|
20,037
|
16,518
|
-3,519
|
-17.6%
|
16,518
|
|||
|
Other Non-Operating Expenses
|
179,329
|
6,123
|
-173,206
|
-96.6%
|
6,123
|
|||
|
Financial Income
|
145,744
|
86,863
|
-58,881
|
-40.4%
|
86,863
|
|||
|
Financial Expenses
|
12,596
|
15,691
|
3,095
|
24.6%
|
15,691
|
|||
|
Profit before Income Tax
|
101,798
|
200,878
|
99,080
|
97.3%
|
200,878
|
|||
|
Income Tax
|
29,994
|
36,452
|
6,459
|
21.5%
|
36,452
|
|||
|
Net Profit
|
71,804
|
164,425
|
92,621
|
129.0%
|
164,425
|
|||
Unit: KRW million, %
Separate Statements of Financial Position
| field | year | 2026 | ||||||
|---|---|---|---|---|---|---|---|---|
| 4Q25 | 1Q26 | QoQ | QoQ(%) | 1Q | 2Q | 3Q | 4Q | |
|
Current Assets
|
2,606,897
|
2,905,612
|
298,715
|
11.5%
|
2,905,612
|
|||
|
Non-Current Assets
|
8,983,472
|
8,927,670
|
-55,802
|
-0.6%
|
8,927,670
|
|||
|
Total Assets
|
11,590,369
|
11,833,282
|
242,913
|
2.1%
|
11,833,282
|
|||
|
Current Liabilities
|
2,626,569
|
2,699,729
|
73,160
|
2.8%
|
2,699,729
|
|||
|
Non-Current Liabilities
|
1,486,216
|
1,504,605
|
18,389
|
1.2%
|
1,504,605
|
|||
|
Total Liabilities
|
4,112,785
|
4,204,334
|
91,549
|
2.2%
|
4,204,334
|
|||
|
Paid-in Capital
|
44,300
|
44,350
|
51
|
0.1%
|
44,350
|
|||
|
Capital Surplus
|
5,933,966
|
5,851,531
|
-82,435
|
-1.4%
|
5,851,531
|
|||
|
Othter Accumulated Earnings
|
-82,389
|
-85,646
|
-3,257
|
-4.0%
|
-85,646
|
|||
|
Accumulated Other Comprehensive Income
|
-26,930
|
-21,324
|
5,606
|
20.8%
|
-21,324
|
|||
|
Retained Earnings
|
1,608,637
|
1,840,037
|
231,400
|
14.4%
|
1,840,037
|
|||
|
Total Equity
|
7,477,584
|
7,628,948
|
151,364
|
2.0%
|
7,628,948
|
|||
|
Total Liabilities and Equity
|
11,590,369
|
11,833,282
|
242,913
|
2.1%
|
11,833,282
|
|||
Unit: KRW million, %
Separate Statements of Cash Flows
| field | year | 2026 | ||||||
|---|---|---|---|---|---|---|---|---|
| 2025 | 2026 | YoY | YoY(%) | 1Q | 2Q | 3Q | 4Q | |
|
No user found matching the search criteria.
|
||||||||
Unit: KRW million, %