IR Main
Consolidated
Consolidated Statements of Income
| field | year | 2025 | ||||||
|---|---|---|---|---|---|---|---|---|
| 2024 | 2025 | YoY | YoY(%) | 1Q | 2Q | 3Q | 4Q | |
|
Revenues
|
7,871,692
|
|
|
|
1,863,731
|
|
|
|
|
Operating Expenses
|
7,411,480
|
|
|
|
1,758,330
|
|
|
|
|
Operating Profit
|
460,212
|
|
|
|
105,401
|
|
|
|
|
Other Non-Operating Income
|
172,702
|
|
|
|
103,596
|
|
|
|
|
Other Non-Operating Expenses
|
713,724
|
|
|
|
37,900
|
|
|
|
|
Financial Income
|
405,789
|
|
|
|
100,693
|
|
|
|
|
Financial Expenses
|
381,480
|
|
|
|
123,095
|
|
|
|
|
Equtiy method Profit
|
147,351
|
|
|
|
50,751
|
|
|
|
|
Equtiy method Loss
|
93,666
|
|
|
|
16,415
|
|
|
|
|
Profit before Income Tax
|
-2,815
|
|
|
|
183,031
|
|
|
|
|
Income Tax
|
159,056
|
|
|
|
-7,899
|
|
|
|
|
Net Profit
|
-161,871
|
|
|
|
190,931
|
|
|
|
Unit: KRW million, %
Consolidated Statements of Financial Position
| field | year | 2025 | ||||||
|---|---|---|---|---|---|---|---|---|
| 2024 | 2025 | YoY | YoY(%) | 1Q | 2Q | 3Q | 4Q | |
|
Current Assets
|
10,721,670
|
|
|
|
10,677,323
|
|
|
|
|
Non-Current Assets
|
15,051,358
|
|
|
|
15,215,125
|
|
|
|
|
Total Assets
|
25,773,028
|
|
|
|
25,892,448
|
|
|
|
|
Current Liabilities
|
8,545,228
|
|
|
|
8,293,196
|
|
|
|
|
Non-Current Liabilities
|
3,284,906
|
|
|
|
3,273,333
|
|
|
|
|
Total Liabilities
|
11,830,134
|
|
|
|
11,566,529
|
|
|
|
|
Paid-in Capital
|
44,416
|
|
|
|
44,437
|
|
|
|
|
Capital Surplus
|
8,911,043
|
|
|
|
8,913,976
|
|
|
|
|
Othter Accumulated Earnings
|
-34,079
|
|
|
|
-32,551
|
|
|
|
|
Accumulated Other Comprehensive Income
|
-723,579
|
|
|
|
-619,288
|
|
|
|
|
Retained Earnings
|
1,943,498
|
|
|
|
2,083,020
|
|
|
|
|
Minority Interest
|
3,801,594
|
|
|
|
3,936,326
|
|
|
|
|
Total Equity
|
13,942,894
|
|
|
|
14,325,919
|
|
|
|
|
Total Liabilities and Equity
|
25,773,028
|
|
|
|
25,892,448
|
|
|
|
Unit: KRW million, %
Consolidated Statements of Cash Flows
| field | year | 2025 | ||||||
|---|---|---|---|---|---|---|---|---|
| 2024 | 2025 | YoY | YoY(%) | 1Q | 2Q | 3Q | 4Q | |
|
Operating activities
|
1,250,459
|
|
|
|
218,166
|
|
|
|
|
Investing activities
|
10,423
|
|
|
|
-468,673
|
|
|
|
|
Financing activities
|
-521,317
|
|
|
|
-364,383
|
|
|
|
|
Effect of exchange rate fluctuations on cash held
|
47,894
|
|
|
|
19,795
|
|
|
|
|
Net increase (decrease) in cash
|
787,458
|
|
|
|
-595,096
|
|
|
|
|
Cash at beginning of period
|
5,389,191
|
|
|
|
6,169,766
|
|
|
|
|
Cash at end of period
|
6,145,133
|
|
|
|
5,564,517
|
|
|
|
Unit: KRW million, %