투자정보 본문
Consolidated
Consolidated Statements of Income
| field | year | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| 2019 1Q | 2020 1Q | YoY | YoY(%) | 1Q | ||||
|
Revenues
|
706,312
|
868,377
|
162,065
|
22.9
|
868,377
|
|
|
|
|
Operating Expenses
|
678,649
|
780,166
|
101,517
|
15.0
|
780,166
|
|
|
|
|
Operating Profit
|
27,663
|
88,211
|
60,547
|
218.9
|
88,211
|
|
|
|
|
Other Non-Operating Income
|
8,837
|
21,747
|
12,910
|
146.1
|
21,747
|
|
|
|
|
Other Non-Operating Expenses
|
16,048
|
9,541
|
-6,507
|
-40.5
|
9,541
|
|
|
|
|
Financial Income
|
22,801
|
36,847
|
14,046
|
61.6
|
36,847
|
|
|
|
|
Financial Expenses
|
5,729
|
15,945
|
10,216
|
178.3
|
15,945
|
|
|
|
|
Equtiy method Profit
|
9,016
|
14,334
|
5,318
|
59.0
|
14,334
|
|
|
|
|
Equtiy method Loss
|
6,028
|
9,054
|
3,026
|
50.2
|
9,054
|
|
|
|
|
Profit before Income Tax
|
40,512
|
126,599
|
86,087
|
212.5
|
126,599
|
|
|
|
|
Income Tax
|
22,948
|
46,699
|
23,751
|
103.5
|
46,699
|
|
|
|
|
Net Profit
|
17,564
|
79,899
|
62,336
|
354.9
|
79,899
|
|
|
|
Unit: KRW million, %
Consolidated Statements of Financial Position
| field | year | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| 2019 | 2020 | 1Q | 2Q | 3Q | 4Q | |||
|
Current Assets
|
2,829,694
|
3,026,024
|
|
|
3,026,024
|
|
|
|
|
Non-Current Assets
|
5,907,561
|
6,009,709
|
|
|
6,009,709
|
|
|
|
|
Financial Assets
|
-
|
460,074
|
|
|
460,074
|
|
|
|
|
Total Assets
|
8,737,256
|
9,495,806
|
|
|
9,495,806
|
|
|
|
|
Current Liabilities
|
2,433,322
|
2,465,156
|
|
|
2,465,156
|
|
|
|
|
Non-Current Liabilities
|
563,816
|
587,098
|
|
|
587,098
|
|
|
|
|
Financial Liabilities
|
-
|
395,742
|
|
|
395,742
|
|
|
|
|
Total Liabilities
|
2,997,138
|
3,447,996
|
|
|
3,447,996
|
|
|
|
|
Paid-in Capital
|
43,161
|
43,529
|
|
|
43,529
|
|
|
|
|
Capital Surplus
|
5,043,199
|
5,241,080
|
|
|
5,241,080
|
|
|
|
|
Othter Accumulated Earnings
|
7,238
|
-607
|
|
|
-607
|
|
|
|
|
Accumulated Other Comprehensive Income
|
-16,393
|
-68,515
|
|
|
-68,515
|
|
|
|
|
Retained Earnings
|
148,154
|
238,162
|
|
|
238,162
|
|
|
|
|
Minority Interest
|
514,759
|
594,163
|
|
|
594,163
|
|
|
|
|
Total Equity
|
5,740,118
|
6,047,810
|
|
|
6,047,810
|
|
|
|
|
Total Liabilities and Equity
|
8,737,256
|
9,495,806
|
|
|
9,495,806
|
|
|
|
Unit: KRW million, %
Consolidated Statements of Cash Flows
| field | year | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| 2019 1Q | 2020 2Q | YoY | YoY(%) | 1Q | 2Q | 3Q | 4Q | |
|
Operating activities
|
163,117
|
128,455
|
-34,662
|
-21.2
|
128,455
|
|
|
|
|
Investing activities
|
301,193
|
23,538
|
-277,655
|
-92.2
|
23,538
|
|
|
|
|
Financing activities
|
-52,858
|
6,511
|
59,369
|
-
|
6,511
|
|
|
|
|
Net increase (decrease) in cash
|
415,870
|
159,247
|
-256,623
|
-61.7
|
159,247
|
|
|
|
|
Cash at beginning of period
|
250,920
|
647,121
|
396,202
|
157.9
|
647,121
|
|
|
|
|
Effect of exchange rate fluctuations on cash held
|
4,418
|
743
|
-3,675
|
-83.2
|
743
|
|
|
|
|
Cash at end of period
|
666,790
|
806,368
|
139,578
|
20.9
|
806,368
|
|
|
|
Unit: KRW million, %